The Kansai Electric Power Company Incorporated (TSE:9503) overview
Japan/
Power/
TSE:9503
about: Taiyo Nippon Sanso Corporation (TSE:4091)
industry group: Power
from: Japan about: Shandong Xinneng Taishan Power Generation Co Ltd (SZSE:000720)
industry group: Power
from: China
industry group: Power
from: Japan about: Shandong Xinneng Taishan Power Generation Co Ltd (SZSE:000720)
industry group: Power
from: China
| Financial Parameter Name | Value |
|---|---|
| company name | The Kansai Electric Power Company Incorporated (TSE:9503) |
| exchange ticker | TSE:9503 |
| industry group | Power |
| country | Japan |
| broad group | Japan |
| sub group | Japan |
| bottom up beta for sector | 0.4940 |
| bottom up levered beta | 2.5808 |
| erp for country | 5.90 |
| cost of equity usd | 18.27 |
| total default spread for cost of debt | 3.60 |
| pre tax cost of debt usd | 6.64 |
| after tax cost of debt usd | 4.12 |
| cost of capital usd | 6.83 |
| roe cost of equity | -24.78 |
| roic cost of capital | -8.38 |
| market cap usd | 10283.50 |
| pv of lease debt | 0.88 |
| total debt | 43435.50 |
| total debt incl leases usd | 43436.38 |
| firm value usd | 53719.88 |
| cash | 963.50 |
| enterprise value usd | 52756.38 |
| cash firm value | 1.79 |
| liquidity ratio | 0.01 |
| book debt to capital ratio | 76.46 |
| market debt to capital ratio | 80.86 |
| book debt to equity ratio | 324.79 |
| market debt to equity ratio | 422.39 |
| stock price on dec 31 2012 usd | 11.51 |
| beta | 0.64 |
| correlation with market | 13.42 |
| standard deviation in stock price | 99.51 |
| hilo risk measure | 0.36 |
| interest coverage ratio | 0.00 |
| current pe | 0.00 |
| trailing pe | 0.00 |
| forward pe | 11510.00 |
| peg | 0.00 |
| pbv | 0.77 |
| ps | 0.34 |
| ev ebit | 0.00 |
| ev ebitda | 66.18 |
| ev invested capital | 0.94 |
| ev sales | 1.74 |
| payout ratio | 0.00 |
| dividend yield | 0.00 |
| historical growth in net income 3 yrs | 0.00 |
| historical growth in net income 5 yrs | 0.00 |
| historical growth in revenues 3 yrs | 4.29 |
| historical growth in revenues 5 yrs | 2.21 |
| expected growth rate in eps 5 yrs | 0.00 |
| expected growth in revenues 2 yrs | 9.56 |
| return on equity | -6.51 |
| return on capital roc or roic | -1.55 |
| net profit margin | -3.64 |
| pre tax operating margin | -3.41 |
| effective tax rate | 0.00 |
| percent held by institutions | 18.48 |
| net income | -2584.20 |
| trailing net income | -1136.80 |
| operating income | -1065.70 |
| trailing operating income adj for leases | -1065.88 |
| revenues | 30352.50 |
| trailing revenues | 31229.80 |
| ebitda | 797.20 |
| trailing ebitda | 2941.90 |
| ebit 1 t | -1065.88 |
| net debt issued debt issue repaid | -1792.90 |
| change in non cash working capital | 277.40 |
| net cap ex | 3732.70 |
| reinvestment rate | 0.00 |
| fcff | -5075.98 |
| fcfe | -3354.00 |
| fcfe without debt | -5146.90 |
| book value of equity 4 qtrs ago | 17449.90 |
| invested capital 4 qtrs ago | 68893.88 |
| current book value of equity | 13373.60 |
| current invested capital | 55846.48 |
| dividends | 0.00 |
| modified 2 yr beta | 0.53 |
| modified 5 yr beta | 0.08 |
| beta adjustment factor | 0.60 |
| coeff of variation op income | 0.10 |
| coeff of variation net income | 0.12 |
| average 10 yr ebit | 1535.47 |
| average 10 yr net income | 287.83 |
| dividends and buybacks | 0.00 |
| crp | 0.90 |
| country marginal tax rate | 38.00 |
about: Taiyo Nippon Sanso Corporation (TSE:4091)
industry group: Power
from: Japan about: Shandong Xinneng Taishan Power Generation Co Ltd (SZSE:000720)
industry group: Power
from: China
industry group: Power
from: Japan about: Shandong Xinneng Taishan Power Generation Co Ltd (SZSE:000720)
industry group: Power
from: China