Thai Nakarin Hospital Public Company Limited (SET:TNH) overview

Thailand/
Healthcare Facilities/
SET:TNH

Financial Parameter NameValue
company nameThai Nakarin Hospital Public Company Limited (SET:TNH)
exchange tickerSET:TNH
industry groupHealthcare Facilities
countryThailand
broad groupEmerging Markets
sub groupSmall Asia
bottom up beta for sector0.4887
bottom up levered beta0.4900
erp for country7.40
cost of equity usd6.67
total default spread for cost of debt0.00
pre tax cost of debt usd0.00
after tax cost of debt usd0.00
cost of capital usd0.00
roe cost of equity14.92
roic cost of capital0.00
market cap usd63.00
pv of lease debt0.22
total debt0.00
total debt incl leases usd0.22
firm value usd63.22
cash4.06
enterprise value usd59.16
cash firm value6.42
liquidity ratio0.00
book debt to capital ratio0.79
market debt to capital ratio0.34
book debt to equity ratio0.79
market debt to equity ratio0.35
stock price on dec 31 2012 usd0.35
beta0.79
correlation with market17.89
standard deviation in stock price63.87
hilo risk measure0.21
interest coverage ratio3470.00
current pe11.45
trailing pe11.62
forward pe0.00
peg0.00
pbv2.29
ps1.35
ev ebit8.58
ev ebitda6.09
ev invested capital2.50
ev sales1.26
payout ratio53.32
dividend yield4.59
historical growth in net income 3 yrs2.33
historical growth in net income 5 yrs1.55
historical growth in revenues 3 yrs7.01
historical growth in revenues 5 yrs6.50
expected growth rate in eps 5 yrs0.00
expected growth in revenues 2 yrs0.00
return on equity21.59
return on capital roc or roic32.20
net profit margin11.43
pre tax operating margin14.55
effective tax rate21.76
percent held by institutions1.98
net income5.50
trailing net income5.42
operating income6.94
trailing operating income adj for leases6.90
revenues46.80
trailing revenues47.40
ebitda9.71
trailing ebitda9.54
ebit 1 t5.40
net debt issued debt issue repaid0.00
change in non cash working capital0.13
net cap ex4.27
reinvestment rate81.54
fcff1.00
fcfe1.02
fcfe without debt1.02
book value of equity 4 qtrs ago25.10
invested capital 4 qtrs ago21.42
current book value of equity27.50
current invested capital23.66
dividends-2.89
modified 2 yr beta0.46
modified 5 yr beta0.15
beta adjustment factor0.45
coeff of variation op income0.00
coeff of variation net income0.00
average 10 yr ebit0.00
average 10 yr net income0.00
dividends and buybacks-2.89
crp2.40
country marginal tax rate17.00

top 100 other companies listed on stock market in Thailand

companyindustry group
PTT Public Company Limited (SET:PTT)Oil and Gas(Integrated)
PTT Exploration and Production Public Company Limited (SET:PTTEP)Oil and Gas(Production and Exploration)
Bangkok Bank Public Co Ltd (SET:BBL)Bank
The Siam Commercial Bank Public Company Limited (SET:SCB)Bank
Kasikornbank Public Company Limited (SET:KBANK)Bank
Krung Thai Bank Public Company Limited (SET:KTB)Bank
Charoen Pokphand Foods Public Co Ltd (SET:CPF)Food Processing
Bank of Ayudhya Public Company Limited (SET:BAY)Bank
Thai Oil Public Company Limited (SET:TOP)Oilfield Services and Equipment
Thanachart Capital Public Company Limited (SET:TCAP)Bank
Airports of Thailand Public Company Limited (SET:AOT)Air Transport
Thai Beverage Public Company Ltd (SGX:Y92)Beverage(Alcoholic)
Banpu Public Company Limited (SET:BANPU)Coal and Related Energy
IRPC Public Company Limited (SET:IRPC)Oilfield Services and Equipment
BTS Group Holdings Public Company Limited (SET:BTS)Railroad
TMB Bank Public Company Limited (SET:TMB)Bank
Bangkok Land Public Company Limited (SET:BLAND)Real Estate(Operations and Services)
Thai Union Frozen Products Public Company Limited (SET:TUF)Food Processing
Central Pattana Public Company Limited (SET:CPN)Real Estate(Operations and Services)
Big C Supercenter Public Company Ltd (SET:BIGC)Retail(General)
Bangchak Petroleum Public Co Ltd (SET:BCP)Oilfield Services and Equipment
Kiatnakin Bank Public Company Limited (SET:KKP)Bank
Land and Houses Public Company Limited (SET:LH)Real Estate(Development)
CP ALL Public Company Limited (SET:CPALL)Retail(Grocery and Food)
Shin Corporation Public Company Limited (SET:INTUCH)Telecom(Wireless)
Asia Aviation Public Company Limited (SET:AAV)Air Transport
CK Power Public Company Limited (SET:CKP)Power
Thoresen Thai Agencies Public Company Limited (SET:TTA)Shipbuilding and Marine
Minor International PCL (SET:MINT)Hotel and Gaming
Esso (Thailand) Public Company Limited (SET:ESSO)Oil and Gas(Integrated)
Delta Electronics Thailand Public Company Limited (SET:DELTA)Electronics
Bangkok Expressway Public Company Limited (SET:BECL)Transportation
Pruksa Real Estate Public Company Limited (SET:PS)Real Estate(Development)
Bangkok Life Assurance Public Company Limited (SET:BLA)Insurance(Life)
TISCO Financial Group Public Company Limited (SET:TISCO)Bank
Bangkok Insurance Public Company Limited (SET:BKI)Insurance(Prop and Cas)
CIMB Thai Bank Public Company Limited (SET:CIMBT)Bank
Thai Rayon Public Company Limited (SET:TR)Chemical(Basic)
Sri Trang Agro-Industry Public Company Limited (SET:STA)Rubber and Tires
G Steel Public Company Limited (SET:GSTEL)Steel
Siam City Cement Public Company Limited (SET:SCCC)Construction
Saha-Union Public Company Limited (SET:SUC)Apparel
Berli Jucker Public Co Ltd (SET:BJC)Diversified
Saha Pathana Inter-Holding Public Company Limited (SET:SPI)Real Estate(Operations and Services)
Quality Houses Public Company Limited (SET:QH)Real Estate(Development)
CH Karnchang Public Company Limited (SET:CK)Engineering
Mermaid Maritime Public Company Limited (SGX:DU4)Oilfield Services and Equipment
Thai Plastic and Chemicals Public Company Limited (SET:TPC)Chemical(Basic)
Vinythai Public Company Limited (SET:VNT)Chemical(Basic)
MBK Public Company Limited (SET:MBK)Real Estate(Operations and Services)
Hana Microelectronics Public Company Limited (SET:HANA)Electronics
Sansiri Public Company Limited (SET:SIRI)Real Estate(Development)
Cal-Comp Electronics (Thailand) Public Company Limited (SET:CCET)Electronics
I C C International Public Company Limited (SET:ICC)Retail(Distributors)
Precious Shipping Public Company Limited (SET:PSL)Shipbuilding and Marine
LH Financial Group Public Company Limited (SET:LHBANK)Bank
Thaicom Public Company Limited (SET:THCOM)Telecom Services
G J Steel Public Company Limited (SET:GJS)Steel
Khon Kaen Sugar Industry Public Company Limited (SET:KSL)Food Processing
AP (Thailand) Public Company Limited (SET:AP)Real Estate(Development)
Supalai Public Company Limited (SET:SPALI)Real Estate(Development)
Hemaraj Land and Development Public Company Limited (SET:HEMRAJ)Real Estate(Operations and Services)
Sahaviriya Steel Industries Public Company Limited (SET:SSI)Steel
Laguna Resorts and Hotels Public Company Limited (SET:LRH)Hotel and Gaming
Siam Makro Public Company Limited (SET:MAKRO)Retail(General)
MK Restaurant Group Public Company Limited (SET:M)Restaurant
Home Product Center Public Company Limited (SET:HMPRO)Retail(Building Supply)
Italian-Thai Development Public Company Limited (SET:ITD)Engineering
Jasmine International Public Company Limited (SET:JAS)Telecom Services
Robinson Department Store Public Company Limited (SET:ROBINS)Retail(General)
Thai President Foods Public Company Limited (SET:TF)Food Processing
Thai Tap Water Supply Public Company Limited (SET:TTW)Utility(Water)
Thai Carbon Black Public Co Ltd (SET:TCB)Chemical(Diversified)
SC Asset Corporation Public Company Limited (SET:SC)Real Estate(Development)
Amata Corporation Public Company Limited (SET:AMATA)Real Estate(Development)
Central Plaza Hotel Public Company Limited (SET:CENTEL)Hotel and Gaming
Siam Global House Public Company Limited (SET:GLOBAL)Retail(Building Supply)
Thai Stanley Electric Public Company Limited (SET:STANLY)Auto Parts
Regional Container Lines Public Company Limited (SET:RCL)Shipbuilding and Marine
Univentures Public Company Limited (SET:UV)Real Estate(Development)
POSCO Thainox Public Company Limited (SET:INOX)Steel
Saha Pathanapibul Public Company Limited (SET:SPC)Retail(Distributors)
Rojana Industrial Park Public Company Limited (SET:ROJNA)Real Estate(Development)
Bumrungrad Hospital Public Company Limited (SET:BH)Healthcare Facilities
Tata Steel (Thailand) Public Company Limited (SET:TSTH)Steel
Property Perfect Public Company Limited (SET:PF)Real Estate(Development)
Polyplex (Thailand) Public Company Limited (SET:PTL)Packaging and Container
AEON Thana Sinsap Thailand Public Company Limited (SET:AEONTS)Financial Services
Sermsuk Public Company Limited (SET:SSC)Beverage
Siamgas and Petrochemicals Public Company Limited (SET:SGP)Oil and Gas Distribution
Samart Corporation Public Company Limited (SET:SAMART)Computer Services
TICON Industrial Connection Public Company Limited (SET:TICON)Real Estate(Development)
BEC World Public Company Limited (SET:BEC)Broadcasting
Eastern Water Resources Development and Management Public Company Limited (SET:EASTW)Utility(Water)
MCOT Public Company Limited (SET:MCOT)Broadcasting
Thai Central Chemical Public Company Limited (SET:TCCC)Chemical(Specialty)
Grand Canal Land Public Company Limited (SET:GLAND)Real Estate(Operations and Services)
Sino-Thai Engineering and Construction Public Company Limited (SET:STEC)Engineering
GFPT Public Company Limited (SET:GFPT)Food Processing
Patum Rice Mill and Granary Public Company Limited (SET:PRG)Farming and Agriculture