Sinodata Co Ltd (SZSE:002657) overview

Computer Software/

Financial Parameter NameValue
company nameSinodata Co Ltd (SZSE:002657)
exchange tickerSZSE:002657
industry groupComputer Software
broad groupEmerging Markets
sub groupChina
bottom up beta for sector1.0246
bottom up levered beta1.1476
erp for country5.90
cost of equity usd9.81
total default spread for cost of debt0.00
pre tax cost of debt usd0.00
after tax cost of debt usd0.00
cost of capital usd0.00
roe cost of equity-0.12
roic cost of capital0.00
market cap usd376.70
pv of lease debt0.00
total debt53.40
total debt incl leases usd53.40
firm value usd430.10
enterprise value usd384.60
cash firm value10.58
liquidity ratio0.03
book debt to capital ratio32.36
market debt to capital ratio12.42
book debt to equity ratio47.85
market debt to equity ratio14.18
stock price on dec 31 2012 usd3.60
correlation with market0.00
standard deviation in stock price0.00
hilo risk measure0.31
interest coverage ratio5.21
current pe36.93
trailing pe39.95
forward pe29.75
ev ebit30.94
ev ebitda27.67
ev invested capital3.22
ev sales4.59
payout ratio24.50
dividend yield0.61
historical growth in net income 3 yrs0.00
historical growth in net income 5 yrs0.00
historical growth in revenues 3 yrs0.00
historical growth in revenues 5 yrs0.00
expected growth rate in eps 5 yrs0.00
expected growth in revenues 2 yrs44.00
return on equity9.69
return on capital roc or roic23.63
net profit margin8.37
pre tax operating margin11.04
effective tax rate15.32
percent held by institutions13.13
net income10.20
trailing net income9.43
operating income11.20
trailing operating income adj for leases12.43
trailing revenues112.60
trailing ebitda15.90
ebit 1 t10.53
net debt issued debt issue repaid-44.90
change in non cash working capital16.26
net cap ex23.11
reinvestment rate374.04
fcfe without debt-29.94
book value of equity 4 qtrs ago97.30
invested capital 4 qtrs ago52.60
current book value of equity111.60
current invested capital119.50
modified 2 yr beta0.07
modified 5 yr beta0.00
beta adjustment factor0.45
coeff of variation op income0.00
coeff of variation net income0.00
average 10 yr ebit0.00
average 10 yr net income0.00
dividends and buybacks-2.31
country marginal tax rate25.00

top 100 other companies listed on stock market in China

companyindustry group
PetroChina Co Ltd (SEHK:857)Oil and Gas(Integrated)
Industrial and Commercial Bank of China Limited (SEHK:1398)Bank
China Construction Bank Corporation (SEHK:939)Bank
Bank of China Limited (SEHK:3988)Bank
Agricultural Bank of China Limited (SEHK:1288)Bank
China Petroleum and Chemical Corp (SEHK:386)Oil and Gas(Integrated)
Bank of Communications Co Ltd (SEHK:3328)Bank
China Shenhua Energy Co Ltd (SEHK:1088)Coal and Related Energy
China Merchants Bank Co Ltd (SHSE:600036)Bank
China Life Insurance Co Ltd (SEHK:2628)Insurance(Life)
Ping An Insurance (Group) Company of China Ltd (SEHK:2318)Insurance(Life)
China CITIC Bank Corporation Ltd (SEHK:998)Bank
Shanghai Pudong Development Bank Co (SHSE:600000)Bank
China Minsheng Banking Corp Ltd (SHSE:600016)Bank
Industrial Bank Co Ltd (SHSE:601166)Bank
SAIC Motor Corporation Limited (SHSE:600104)Auto and Truck
China Everbright Bank Co Ltd (SHSE:601818)Bank
China Coal Energy Company Limited (SEHK:1898)Coal and Related Energy
China Pacific Insurance (Group) Co Ltd (SHSE:601601)Insurance(General)
PingAn Bank Co Ltd (SZSE:000001)Bank
China Vanke Co Ltd (SZSE:200002)Real Estate(Development)
The Peoples Insurance Company (Group) of China Limited (SEHK:1339)Insurance(Prop and Cas)
CITIC Securities Company Limited (SHSE:600030)Brokerage and Investment Banking
Hua Xia Bank Co Limited (SHSE:600015)Bank
Bank of Beijing Co Ltd (SHSE:601169)Banks(Regional)
Haitong Securities Co Ltd (SHSE:600837)Brokerage and Investment Banking
Dongfeng Motor Group Company Limited (SEHK:489)Auto and Truck
Poly Real Estate Group Co Ltd (SHSE:600048)Real Estate(Development)
Evergrande Real Estate Group Limited (SEHK:3333)Real Estate(Development)
PICC Property and Casualty Co Ltd (SEHK:2328)Insurance(Prop and Cas)
China Shipbuilding Industry Co Ltd (SHSE:601989)Heavy Construction
Yanzhou Coal Mining Co Ltd (SEHK:1171)Coal and Related Energy
Country Garden Holdings Company Limited (SEHK:2007)Real Estate(Development)
CSR Corporation Limited (SHSE:601766)Heavy Construction
Shui On Land Limited (SEHK:272)Real Estate(Development)
Sino-Ocean Land Holdings Ltd (SEHK:3377)Real Estate(Development)
Kweichow Moutai Co Ltd (SHSE:600519)Beverage(Alcoholic)
New China Life Insurance Co Ltd (SEHK:1336)Insurance(Life)
Midea Group Co Ltd (SZSE:000333)Furn and Home Furnishings
China Oilfield Services Ltd (SEHK:2883)Oil and Gas(Production and Exploration)
Huatai Securities Co Ltd (SHSE:601688)Brokerage and Investment Banking
Wuliangye Yibin Co Ltd (SZSE:000858)Beverage(Alcoholic)
Longfor Properties Co Ltd (SEHK:960)Real Estate(Development)
GF Securities Company Limited (SZSE:000776)Brokerage and Investment Banking
Agile Property Holdings Ltd (SEHK:3383)Real Estate(Development)
Guangzhou Automobile Group Co Ltd (SEHK:2238)Auto and Truck
China Merchants Property Development Co Ltd (SZSE:200024)Real Estate(Development)
Franshion Properties (China) Ltd (SEHK:817)Real Estate
Gree Electric Appliances Inc of Zhuhai (SZSE:000651)Furn and Home Furnishings
Soho China Ltd (SEHK:410)Real Estate(Development)
Gemdale Corp (SHSE:600383)Real Estate(Development)
Suning Commerce Group Co Ltd (SZSE:002024)Retail(Special Lines)
Greentown China Holdings Limited (SEHK:3900)Real Estate(Development)
HUAYU Automotive Systems Company Limited (SHSE:600741)Auto Parts
Bank of Nanjing Co Ltd (SHSE:601009)Banks(Regional)
China Merchants Securities Co Ltd (SHSE:600999)Brokerage and Investment Banking
Guangzhou R and F Properties Co Ltd (SEHK:2777)Real Estate(Development)
Great Wall Motor Company Ltd (SEHK:2333)Auto and Truck
Shenzhen Overseas Chinese Town Co Ltd (SZSE:000069)Recreation
Sany Heavy Industry Co Ltd (SHSE:600031)Heavy Construction
Bank of Ningbo Co Ltd (SZSE:002142)Banks(Regional)
China Galaxy Securities Company Limited (SEHK:6881)Brokerage and Investment Banking
BYD Company Ltd (SEHK:1211)Auto and Truck
Inner Mongolia Yitai Coal Co Ltd (SHSE:900948)Coal and Related Energy
Belle International Holdings Limited (SEHK:1880)Retail(Special Lines)
Tingyi Cayman Islands Holding Corp (SEHK:322)Food Processing
Everbright Securities Company Limited (SHSE:601788)Brokerage and Investment Banking
Financial Street Holding Co Ltd (SZSE:000402)Real Estate(Development)
Huishang Bank Corporation Limited (SEHK:3698)Banks(Regional)
Renhe Commercial Holdings Co Ltd (SEHK:1387)Real Estate(Operations and Services)
Sinotruk (hong Kong) Ltd (SEHK:3808)Heavy Construction
Sinopec Engineering (Group) Co Ltd (SEHK:2386)Engineering
Shanxi Xishan Coal and Electricity Power Co Ltd (SZSE:000983)Coal and Related Energy
Sichuan Changhong Electric Co Ltd (SHSE:600839)Electronics(Consumer and Office)
China CSSC Holdings Limited (SHSE:600150)Heavy Construction
XCMG Construction Machinery Co Ltd (SZSE:000425)Heavy Construction
TCL Corporation (SZSE:000100)Electronics(Consumer and Office)
Jizhong Energy Resources Co Ltd (SZSE:000937)Coal and Related Energy
Qingdao Haier Co Ltd (SHSE:600690)Furn and Home Furnishings
Shanxi Luan Environmental Energy Development Co Ltd (SHSE:601699)Coal and Related Energy
AviChina Industry and Technology Company Limited (SEHK:2357)Aerospace and Defense
Chongqing Changan Automobile Co Ltd (SZSE:200625)Auto and Truck
Wintime Energy Co Ltd (SHSE:600157)Coal and Related Energy
Jiangsu Yanghe Brewery Joint-Stock Co Ltd (SZSE:002304)Beverage(Alcoholic)
Powerlong Real Estate Holdings Ltd (SEHK:1238)Real Estate(Development)
Shanghai International Airport Co Ltd (SHSE:600009)Air Transport
KWG Property Holdings Ltd (SEHK:1813)Real Estate(Development)
Kaisa Group Holdings Ltd (SEHK:1638)Real Estate(Development)
Shanghai Friendship Group Incorporated Company (SHSE:900923)Retail(General)
New Hope Liuhe Co Ltd (SZSE:000876)Farming and Agriculture
Weiqiao Textile Co Ltd (SEHK:2698)Apparel
Inner Mongolia Yili Industrial Group Co Ltd (SHSE:600887)Food Processing
TBEA Co Ltd (SHSE:600089)Electrical Equipment
Beijing Capital International Airport Company Limited (SEHK:694)Air Transport
Yangquan Coal Industry (Group) Co Ltd (SHSE:600348)Coal and Related Energy
Guoyuan Securities Company Limited (SZSE:000728)Brokerage and Investment Banking
Offshore Oil Engineering Co Ltd (SHSE:600583)Oilfield Services and Equipment
Shanghai Shimao Co Ltd (SHSE:600823)Real Estate(Development)
Beiqi Foton Motor Co Ltd (SHSE:600166)Auto and Truck
China Rongsheng Heavy Industries Group Holdings Limited (SEHK:1101)Heavy Construction