Silicon Power Computer and Communications Inc (GTSM:4973) overview

Computers and Peripherals/

Financial Parameter NameValue
company nameSilicon Power Computer and Communications Inc (GTSM:4973)
exchange tickerGTSM:4973
industry groupComputers and Peripherals
broad groupEmerging Markets
sub groupSmall Asia
bottom up beta for sector1.1128
bottom up levered beta1.2723
erp for country5.90
cost of equity usd10.55
total default spread for cost of debt0.00
pre tax cost of debt usd0.00
after tax cost of debt usd0.00
cost of capital usd0.00
roe cost of equity6.34
roic cost of capital0.00
market cap usd77.40
pv of lease debt0.00
total debt13.10
total debt incl leases usd13.10
firm value usd90.50
enterprise value usd80.10
cash firm value11.49
liquidity ratio0.01
book debt to capital ratio22.02
market debt to capital ratio14.48
book debt to equity ratio28.23
market debt to equity ratio16.93
stock price on dec 31 2012 usd1.29
correlation with market20.98
standard deviation in stock price67.34
hilo risk measure0.24
interest coverage ratio56.93
current pe8.47
trailing pe9.96
forward pe0.00
ev ebit9.20
ev ebitda6.57
ev invested capital1.63
ev sales0.34
payout ratio91.76
dividend yield9.21
historical growth in net income 3 yrs0.00
historical growth in net income 5 yrs0.00
historical growth in revenues 3 yrs0.00
historical growth in revenues 5 yrs0.00
expected growth rate in eps 5 yrs0.00
expected growth in revenues 2 yrs0.00
return on equity16.89
return on capital roc or roic23.12
net profit margin3.15
pre tax operating margin3.53
effective tax rate15.28
percent held by institutions0.81
net income9.14
trailing net income7.77
operating income8.71
trailing operating income adj for leases8.71
trailing revenues246.40
trailing ebitda9.72
ebit 1 t7.38
net debt issued debt issue repaid-8.50
change in non cash working capital14.48
net cap ex3.52
reinvestment rate243.94
fcfe without debt-10.23
book value of equity 4 qtrs ago46.00
invested capital 4 qtrs ago37.68
current book value of equity46.40
current invested capital49.10
modified 2 yr beta0.57
modified 5 yr beta0.34
beta adjustment factor0.45
coeff of variation op income0.00
coeff of variation net income0.00
average 10 yr ebit0.00
average 10 yr net income0.00
dividends and buybacks-7.13
country marginal tax rate17.00

top 100 other companies listed on stock market in Taiwan

companyindustry group
Fubon Financial Holding Co Ltd (TSEC:2881)Financial Services(Non-bank and Insurance)
Cathay Financial Holding Co Ltd (TSEC:2882)Insurance(Life)
Formosa Petrochemical Corp (TSEC:6505)Oilfield Services and Equipment
Mega Financial Holding Company (TSEC:2886)Bank
Taishin Financial Holding Co Ltd (TSEC:2887)Bank
CTBC Financial Holding Co Ltd (TSEC:2891)Bank
Far Eastern New Century Corporation (TSEC:1402)Diversified
China Development Financial Holding Corporation (TSEC:2883)Bank
Yuanta Financial Holding Co Ltd (TSEC:2885)Brokerage and Investment Banking
Taiwan Cooperative Financial Holding Co Ltd (TSEC:5880)Bank
First Financial Holding Co Ltd (TSEC:2892)Bank
Uni-President Enterprises Corporation (TSEC:1216)Food Processing
Hua Nan Financial Holdings Co Ltd (TSEC:2880)Bank
Pou Chen Corporation (TSEC:9904)Shoe
Shin Kong Financial Holding Co Ltd (TSEC:2888)Insurance(Life)
Chang Hwa Commercial Bank Ltd (TSEC:2801)Bank
Sinopac Financial Holdings Company Limited (TSEC:2890)Bank
Ruentex Industries Ltd (TSEC:2915)Apparel
E SUN Financial Holding Company Ltd (TSEC:2884)Bank
Yulon Motor Co Ltd (TSEC:2201)Auto and Truck
Cheng Shin Rubber Industries Co Ltd (TSEC:2105)Rubber and Tires
Walsin Lihwa Corp (TSEC:1605)Electrical Equipment
Tatung Co Ltd (TSEC:2371)Electronics(Consumer and Office)
Evergreen Marine Corporation (Taiwan) Ltd (TSEC:2603)Shipbuilding and Marine
Taiwan Business Bank Co Ltd (TSEC:2834)Bank
China Airlines Ltd (TSEC:2610)Air Transport
Formosa Taffeta Co Ltd (TSEC:1434)Apparel
China Life Insurance Co Ltd (TSEC:2823)Insurance(Life)
Taiwan Glass Industrial Corporation (TSEC:1802)Building Materials
China Motor Corporation (TSEC:2204)Auto and Truck
Ruentex Development Co Ltd (TSEC:9945)Real Estate(Development)
TECO Electric and Machinery Co Ltd (TSEC:1504)Electrical Equipment
Industrial Bank of Taiwan (GTSM:2897)Bank
Taiwan High Speed Rail Corporation (GTSM:2633)Transportation
Eva Airways Corp (TSEC:2618)Air Transport
Hotai Motor Co Ltd (TSEC:2207)Retail(Automotive)
Far Eastern Department Stores Ltd (TSEC:2903)Retail(General)
Yang Ming Marine Transport Corporation (TSEC:2609)Shipbuilding and Marine
Jih Sun Financial Holding Company Ltd (GTSM:5820)Brokerage and Investment Banking
Ta Chong Bank Ltd (TSEC:2847)Banks(Regional)
Waterland Financial Holding Co Ltd (TSEC:2889)Financial Services
Farglory Land Development Co Ltd (TSEC:5522)Real Estate(Development)
Asian Pay Television Trust (SGX:S7OU)Cable TV
Capital Securities Corporation (TSEC:6005)Brokerage and Investment Banking
Taichung Commercial Bank Co Ltd (TSEC:2812)Bank
Wan Hai Lines Ltd (TSEC:2615)Shipbuilding and Marine
Yageo Corp (TSEC:2327)Electronics
Far Eastern International Bank Ltd (TSEC:2845)Bank
Chailease Holding Company Limited (TSEC:5871)Financial Services
Union Bank of Taiwan (TSEC:2838)Bank
Goldsun Development and Construction Co Ltd (TSEC:2504)Construction
Largan Precision Co Ltd (TSEC:3008)Electronics
RITEK Corporation (TSEC:2349)Computers and Peripherals
Kinsus Interconnect Technology Corp (TSEC:3189)Semiconductor
Cheng Uei Precision Industry Co Ltd (TSEC:2392)Electronics
President Chain Store Corp (TSEC:2912)Retail(Grocery and Food)
Tainan Spinning Co Ltd (TSEC:1440)Apparel
Tripod Technology Corp (TSEC:3044)Electronics
E Ink Holdings Incorporated (GTSM:8069)Electronics
EnTie Commercial Bank Co Ltd (TSEC:2849)Bank
Yieh United Steel Corp (GTSM:9957)Steel
LCY Chemical corp (TSEC:1704)Chemical(Basic)
U-Ming Marine Transport Corporation (TSEC:2606)Shipbuilding and Marine
Cathay Real Estate Development Co Ltd (TSEC:2501)Real Estate(Development)
Coretronic Corp (GTSM:5371)Electronics
Mercuries and Associates Ltd (TSEC:2905)Retail(General)
Highwealth Construction Corp (TSEC:2542)Real Estate(Development)
Novatek Microelectronics Corp (TSEC:3034)Semiconductor
Vanguard International Semiconductor Corp (GTSM:5347)Semiconductor
Casetek Holdings Limited (TSEC:5264)Computers and Peripherals
Kings Town Bank Co Ltd (TSEC:2809)Bank
Chunghwa Picture Tubes Ltd (TSEC:2475)Electronics
Tung Ho Steel Enterprise Corporation (TSEC:2006)Steel
Cheng Loong Corp (TSEC:1904)Packaging and Container
Yulon Nissan Motor Co Ltd (TSEC:2227)Auto and Truck
Micro-Star Intl Co Ltd (TSEC:2377)Computers and Peripherals
Qisda Corporation (TSEC:2352)Computers and Peripherals
President Securities Corporation (TSEC:2855)Brokerage and Investment Banking
Mercuries Life Insurance Co Ltd (TSEC:2867)Insurance(Life)
Chicony Electronics Co Ltd (TSEC:2385)Computers and Peripherals
King Yuan ELECTRONICS CO LTD (TSEC:2449)Semiconductor
Giga Byte Technology Co Ltd (TSEC:2376)Computers and Peripherals
China Bills Finance Corporation (TSEC:2820)Brokerage and Investment Banking
Sino-American Silicon Products (GTSM:5483)Semiconductor Equip
Radiant Opto-Electronics Corporation (TSEC:6176)Semiconductor
ChipMOS TECHNOLOGIES (Bermuda) LTD (NasdaqCM:IMOS)Semiconductor
Ton Yi Industrial Corp (TSEC:9907)Steel
Shihlin Electric and Engineering Corp (TSEC:1503)Electrical Equipment
Masterlink Securities Corporation (TSEC:2856)Brokerage and Investment Banking
Lien Hwa Industrial Corp (TSEC:1229)Food Processing
Evergreen International Storage and Transport Corp (TSEC:2607)Trucking
Chung Hwa Pulp Corp (TSEC:1905)Paper and Forest Products
BES Engineering Corporation (TSEC:2515)Engineering
Eternal Chemical Co Ltd (TSEC:1717)Chemical(Basic)
Transcend Information Inc (TSEC:2451)Semiconductor
Chipbond Technology Corporation (GTSM:6147)Semiconductor
Continental Holdings Corporation (TSEC:3703)Engineering
Formosa Sumco Technology Corporation (TSEC:3532)Semiconductor
Realtek Semiconductor Corp (TSEC:2379)Semiconductor
China Synthetic Rubber Corporation (TSEC:2104)Chemical(Basic)