Mediclin AG (XTRA:MED) overview

Healthcare Facilities/

Financial Parameter NameValue
company nameMediclin AG (XTRA:MED)
exchange tickerXTRA:MED
industry groupHealthcare Facilities
broad groupDeveloped Europe
sub groupEU & Environs
bottom up beta for sector0.4887
bottom up levered beta1.7438
erp for country5.00
cost of equity usd11.76
total default spread for cost of debt2.50
pre tax cost of debt usd5.54
after tax cost of debt usd4.38
cost of capital usd6.45
roe cost of equity-15.06
roic cost of capital-14.93
market cap usd281.80
pv of lease debt631.82
total debt91.90
total debt incl leases usd723.72
firm value usd1.00
enterprise value usd983.42
cash firm value2.20
liquidity ratio0.00
book debt to capital ratio77.79
market debt to capital ratio71.97
book debt to equity ratio350.30
market debt to equity ratio256.82
stock price on dec 31 2012 usd5.93
correlation with market6.32
standard deviation in stock price0.00
hilo risk measure0.09
interest coverage ratio0.00
current pe0.00
trailing pe0.00
forward pe1482.50
ev ebit0.00
ev ebitda64.28
ev invested capital1.17
ev sales1.45
payout ratio0.00
dividend yield0.00
historical growth in net income 3 yrs0.00
historical growth in net income 5 yrs0.00
historical growth in revenues 3 yrs2.44
historical growth in revenues 5 yrs3.30
expected growth rate in eps 5 yrs0.00
expected growth in revenues 2 yrs3.00
return on equity-3.30
return on capital roc or roic-8.48
net profit margin-1.01
pre tax operating margin-10.22
effective tax rate0.00
percent held by institutions37.57
net income-1.85
trailing net income-7.13
operating income-11.90
trailing operating income adj for leases-71.76
trailing revenues702.50
trailing ebitda11.80
ebit 1 t-71.76
net debt issued debt issue repaid11.84
change in non cash working capital0.00
net cap ex-13.50
reinvestment rate0.00
fcfe without debt6.37
book value of equity 4 qtrs ago215.80
invested capital 4 qtrs ago846.42
current book value of equity206.60
current invested capital841.42
modified 2 yr beta-0.10
modified 5 yr beta0.16
beta adjustment factor0.50
coeff of variation op income0.09
coeff of variation net income0.12
average 10 yr ebit12.23
average 10 yr net income2.78
dividends and buybacks0.00
country marginal tax rate21.00

top 100 other companies listed on stock market in Germany

companyindustry group
Carl Zeiss Meditec AG (XTRA:AFX)Healthcare Equipment
Gelsenwasser AG (DB:WWG)Utility(General)
NURNBERGER Beteiligungs-Aktiengesellschaft (DB:NBG6)Insurance(General)
STRABAG AG (DB:STB1)Engineering
ElringKlinger AG (DB:ZIL2)Auto Parts
Hugo Boss AG (DB:BOSS)Apparel
Sixt Societas Europaea (DB:SIX2)Trucking
KWS SAAT AG (DB:KWS)Farming and Agriculture
Paul Hartmann AG (DB:PHH2)Healthcare Products
Hamburger Hafen und Logistik AG (DB:HHFA)Shipbuilding and Marine
Wirecard AG (XTRA:WDI)Information Services
Oldenburgische Landesbank AG (DB:OLB)Banks(Regional)
Fielmann Aktiengesellschaft (DB:FIE)Retail(Special Lines)
comdirect bank AG (XTRA:COM)Bank
ProSiebenSat 1 Media AG (DB:PSM)Broadcasting
Gerresheimer AG (DB:GXI)Heathcare Information and Technology
Vossloh AG (DB:VOS)Heavy Construction
Bechtle AG (XTRA:BC8)Computer Services
Deutz AG (DB:DEZ)Machinery
Durr Aktiengesellschaft (DB:DUE)Machinery
Sartorius Aktiengesellschaft (DB:SRT)Healthcare Equipment
GrenkeLeasing AG (XTRA:GLJ)Financial Services
BAUER Aktiengesellschaft (XTRA:B5A)Engineering
Koenig and Bauer AG (DB:SKB)Machinery
Sky Deutschland AG (XTRA:SKYD)Cable TV
Wincor Nixdorf Aktiengesellschaft (XTRA:WIN)Computers and Peripherals
CropEnergies AG (XTRA:CE2)Oilfield Services and Equipment
Aixtron SE (DB:AIXA)Semiconductor Equip
Medion AG (XTRA:MDN)Retail(Distributors)
Gerry Weber International AG (DB:GWI1)Apparel
KUKA Aktiengesellschaft (DB:KU2)Machinery
MLP AG (DB:MLP)Investment Company
Joyou AG (DB:JY8)Building Materials
Morphosys AG (XTRA:MOR)Heathcare Information and Technology
Jenoptik AG (XTRA:JEN)Electronics
Heidelberger Druckmaschinen Aktiengesellschaft (DB:HDD)Machinery
Balda AG (XTRA:BAD)Healthcare Equipment
Takkt AG (XTRA:TTK)Retail(Special Lines)
Bremer Lagerhaus Gesellschaft Aktiengesellschaft von 1877 (DB:BLH)Shipbuilding and Marine
VTG Aktiengesellschaft (DB:VT9)Railroad
Pilkington Deutschland AG (DB:FDD)Building Materials
NORMA Group SE (DB:NOEJ)Machinery
Schuler AG (DB:SCUN)Machinery
Dialog Semiconductor Plc (XTRA:DLG)Semiconductor
Nordex SE (XTRA:NDX1)Electrical Equipment
Stroer Media AG (DB:SAX)Advertising
VIB Vermoegen AG (XTRA:VIH)Real Estate(Operations and Services)
RENK AG (DB:ZAR)Auto Parts
Kontron AG (XTRA:KBC)Semiconductor
Wurttembergische Lebensversicherung Aktiengesellschaft (XTRA:WLV2)Insurance(Life)
Pfeiffer Vacuum Technology AG (DB:PFV)Machinery
Terex Material Handling and Port Solutions AG (DB:D9C)Heavy Construction
United Internet AG (DB:UTDI)Internet software and services
DAB Bank AG (XTRA:DRN)Brokerage and Investment Banking
Bertrandt AG (DB:BDT)Business and Consumer Services
Rational AG (XTRA:RAA)Machinery
CTS Eventim AG (XTRA:EVD)Entertainment
KHD Humboldt Wedag International AG (DB:KWG)Engineering
Surteco SE (XTRA:SUR)Furn and Home Furnishings
Grammer AG (DB:GMM)Auto Parts
Sedlmayr Grund und Immobilien KGaA (DB:SPB)Real Estate(Operations and Services)
Bijou Brigitte modische Accessoires Aktiengesellschaft (DB:BIJ)Apparel
Tom Tailor Holding AG (DB:TTI)Retail(Special Lines)
Curanum AG (XTRA:BHS)Healthcare Facilities
Drillisch Aktiengesellschaft (DB:DRI)Telecom(Wireless)
Sudwestdeutsche Salzwerke AG (DB:SSH)Food Processing
H and R AG (DB:2HR)Chemical(Specialty)
Ming Le Sports AG (DB:ML2)Apparel
ELMOS Semiconductor AG (XTRA:ELG)Semiconductor
CENTROTEC Sustainable AG (XTRA:CEV)Building Materials
KAP - Beteiligungs - AG (DB:IUR)Apparel
QSC AG (XTRA:QSC)Telecom Services
Tipp24 SE (XTRA:TIM)Hotel and Gaming
VERBIO Vereinigte BioEnergie AG (XTRA:VBK)Oilfield Services and Equipment
ALBA SE (DB:ABA)Environmental and Waste Services
CompuGroup Medical AG (DB:COP)Heathcare Information and Technology
Evotec AG (XTRA:EVT)Heathcare Information and Technology
Atevia AG (DB:CMBT)Investment Company
STINAG Stuttgart Invest AG (DB:STG)Real Estate(Operations and Services)
HOMAG Group AG (DB:HG1)Machinery
Gesco AG (DB:GSC1)Machinery
EnviTec Biogas AG (DB:ETG)Coal and Related Energy
Simona AG (DB:SIM)Chemical(Basic)
POLIS Immobilien AG (XTRA:PQL)Real Estate(Operations and Services)
Haikui Seafood AG (DB:H8K)Food Processing
ADVA Optical Networking SE (XTRA:ADV)Telecom Equipment
Powerland AG (DB:1PL)Apparel
Ultrasonic AG (DB:US5)Shoe
Sektkellerei Schloss Wachenheim AG (XTRA:SWA)Beverage(Alcoholic)
Augusta Technologie AG (DB:ABE1)Electronics
Manz AG (XTRA:M5Z)Semiconductor
China Specialty Glass AG (DB:8GS)Building Materials
Eisen- und Huttenwerke AG (DB:EIS)Steel
Borussia Dortmund GmbH and Co Kommanditgesellschaft auf Aktien (XTRA:BVB)Entertainment
RIB Software AG (DB:RSTA)Computer Software
HCI Hammonia Shipping AG (DB:HHX)Shipbuilding and Marine
Vtion Wireless Technology AG (DB:V33)Telecom Equipment
Muhlbauer Holding AG and Co Kommanditgesellschaft auf Aktien (XTRA:MUB)Machinery
Sachsenmilch AG (DB:SAHA)Food Processing
OHB AG (XTRA:OHB)Aerospace and Defense