Energy Transfer Partners L P (NYSE:ETP) overview

United States of America/
Oil and Gas Distribution/
NYSE:ETP

Financial Parameter NameValue
company nameEnergy Transfer Partners L P (NYSE:ETP)
exchange tickerNYSE:ETP
industry groupOil and Gas Distribution
countryUnited States of America
broad groupUnited States
sub groupUnited States
bottom up beta for sector0.5515
bottom up levered beta0.9471
erp for country5.00
cost of equity usd7.78
total default spread for cost of debt1.00
pre tax cost of debt usd4.04
after tax cost of debt usd2.42
cost of capital usd5.41
roe cost of equity10.33
roic cost of capital7.82
market cap usd21773.30
pv of lease debt667.00
total debt16646.00
total debt incl leases usd17313.00
firm value usd39086.30
cash1064.00
enterprise value usd38022.30
cash firm value2.72
liquidity ratio0.00
book debt to capital ratio50.55
market debt to capital ratio44.29
book debt to equity ratio102.21
market debt to equity ratio79.51
stock price on dec 31 2012 usd57.25
beta0.62
correlation with market40.37
standard deviation in stock price41.74
hilo risk measure0.13
interest coverage ratio2.62
current pe13.88
trailing pe17.89
forward pe25.00
peg0.00
pbv1.29
ps1.39
ev ebit18.29
ev ebitda18.55
ev invested capital1.36
ev sales2.42
payout ratio65.74
dividend yield3.67
historical growth in net income 3 yrs23.20
historical growth in net income 5 yrs0.00
historical growth in revenues 3 yrs96.90
historical growth in revenues 5 yrs0.00
expected growth rate in eps 5 yrs-5.05
expected growth in revenues 2 yrs72.10
return on equity18.10
return on capital roc or roic13.22
net profit margin2.69
pre tax operating margin4.59
effective tax rate9.78
percent held by institutions29.64
net income1569.00
trailing net income1217.00
operating income2155.00
trailing operating income adj for leases2078.60
revenues15702.00
trailing revenues45288.00
ebitda2050.00
trailing ebitda3156.00
ebit 1 t1875.27
net debt issued debt issue repaid-1317.00
change in non cash working capital1100.00
net cap ex972.00
reinvestment rate110.49
fcff-196.73
fcfe462.00
fcfe without debt-855.00
book value of equity 4 qtrs ago6723.00
invested capital 4 qtrs ago15720.10
current book value of equity16939.00
current invested capital27926.00
dividends-800.00
modified 2 yr beta0.67
modified 5 yr beta0.66
beta adjustment factor1.08
coeff of variation op income0.00
coeff of variation net income0.00
average 10 yr ebit0.00
average 10 yr net income0.00
dividends and buybacks-800.00
crp0.00
country marginal tax rate0.00

top 100 other companies listed on stock market in United States of America

companyindustry group
Bank of America Corporation (NYSE:BAC)Financial Services(Non-bank and Insurance)
JPMorgan Chase and Co (NYSE:JPM)Financial Services(Non-bank and Insurance)
Citigroup Inc (NYSE:C)Financial Services(Non-bank and Insurance)
Exxon Mobil Corporation (NYSE:XOM)Oil and Gas(Integrated)
Wells Fargo and Company (NYSE:WFC)Bank
Chevron Corporation (NYSE:CVX)Oil and Gas(Integrated)
General Electric Company (NYSE:GE)Diversified
Apple Inc (NasdaqGS:AAPL)Computers and Peripherals
American International Group Inc (NYSE:AIG)Insurance(General)
Verizon Communications Inc (NYSE:VZ)Telecom Services
AT and T Inc (NYSE:T)Telecom Services
Google Inc (NasdaqGS:GOOG)Internet software and services
Microsoft Corporation (NasdaqGS:MSFT)Computer Software
Wal-Mart Stores Inc (NYSE:WMT)Retail(General)
Pfizer Inc (NYSE:PFE)Pharma and Drugs
The Goldman Sachs Group Inc (NYSE:GS)Brokerage and Investment Banking
Johnson and Johnson (NYSE:JNJ)Pharma and Drugs
The Procter and Gamble Company (NYSE:PG)Household Products
Morgan Stanley (NYSE:MS)Brokerage and Investment Banking
MetLife Inc (NYSE:MET)Insurance(Life)
Cisco Systems Inc (NasdaqGS:CSCO)Telecom Equipment
Intel Corporation (NasdaqGS:INTC)Semiconductor
ConocoPhillips (NYSE:COP)Oil and Gas(Production and Exploration)
Comcast Corporation (NasdaqGS:CMCS A)Cable TV
Merck and Co Inc (NYSE:MRK)Pharma and Drugs
The Walt Disney Company (NYSE:DIS)Entertainment
Oracle Corporation (NYSE:ORCL)Computer Software
Occidental Petroleum Corporation (NYSE:OXY)Oil and Gas(Integrated)
The PNC Financial Services Group Inc (NYSE:PNC)Banks(Regional)
Capital One Financial Corporation (NYSE:COF)Financial Services
U S Bancorp (NYSE:USB)Bank
Duke Energy Corporation (NYSE:DUK)Power
Oaktree Capital Group LLC (NYSE:OAK)Investment Company
CVS Caremark Corporation (NYSE:CVS)Retail(Special Lines)
Schlumberger Limited (NYSE:SLB)Oilfield Services and Equipment
The Bank of New York Mellon Corporation (NYSE:BK)Investment Company
General Motors Company (NYSE:GM)Auto and Truck
QUALCOMM Incorporated (NasdaqGS:QCOM)Telecom Equipment
Prudential Financial Inc (NYSE:PRU)Insurance(Life)
Federal Home Loan Mortgage Corporation (OTCBB:FMCC)Thrift
UnitedHealth Group Incorporated (NYSE:UNH)Healthcare Services
Apache Corp (NYSE:APA)Oil and Gas(Production and Exploration)
Mondelez International Inc (NasdaqGS:MDLZ)Food Processing
The Coca-Cola Company (NYSE:KO)Beverage
United Technologies Corp (NYSE:UTX)Aerospace and Defense
Time Warner Inc (NYSE:TWX)Entertainment
Kinder Morgan Inc (NYSE:KMI)Oil and Gas Distribution
Hewlett-Packard Company (NYSE:HPQ)Computers and Peripherals
Visa Inc (NYSE:V)Information Services
Sprint Corporation (NYSE:S)Telecom(Wireless)
Freeport-McMoRan Copper and Gold Inc (NYSE:FCX)Metals and Mining
The Dow Chemical Company (NYSE:DOW)Chemical(Diversified)
Loews Corporation (NYSE:L)Insurance(General)
The Travelers Companies Inc (NYSE:TRV)Insurance(Prop and Cas)
WellPoint Inc (NYSE:WLP)Healthcare Services
Carnival Corporation (NYSE:CCL)Hotel and Gaming
Liberty Media Corporation (NasdaqGS:LMCA)Broadcasting
Anadarko Petroleum Corporation (NYSE:APC)Oil and Gas(Production and Exploration)
Hess Corporation (NYSE:HES)Oil and Gas(Integrated)
Abbott Laboratories (NYSE:ABT)Healthcare Equipment
EMC Corporation (NYSE:EMC)Computers and Peripherals
Express Scripts Holding Company (NasdaqGS:ESRX)Healthcare Services
eBay Inc (NasdaqGS:EBAY)Internet software and services
Pepsico Inc (NYSE:PEP)Beverage
BB and T Corporation (NYSE:BBT)Banks(Regional)
Exelon Corporation (NYSE:EXC)Power
Phillips 66 (NYSE:PSX)Oilfield Services and Equipment
CME Group Inc (NasdaqGS:CME)Financial Services
Corning Inc (NYSE:GLW)Electronics
Amgen Inc (NasdaqGS:AMGN)Biotechnology
National Oilwell Varco Inc (NYSE:NOV)Oilfield Services and Equipment
Danaher Corp (NYSE:DHR)Diversified
SunTrust Banks Inc (NYSE:STI)Banks(Regional)
Twenty-First Century Fox Inc (NasdaqGS:FOXA)Entertainment
Ford Motor Co (NYSE:F)Auto and Truck
The Allstate Corporation (NYSE:ALL)Insurance(Prop and Cas)
Union Pacific Corporation (NYSE:UNP)Railroad
Devon Energy Corporation (NYSE:DVN)Oil and Gas(Production and Exploration)
State Street Corporation (NYSE:STT)Investment Company
Walgreen Co (NYSE:WAG)Retail(Special Lines)
International Business Machines Corporation (NYSE:IBM)Computer Services
Southern Company (NYSE:SO)Power
Archer Daniels Midland Company (NYSE:ADM)Farming and Agriculture
American Express Company (NYSE:AXP)Financial Services
Marathon Oil Corporation (NYSE:MRO)Oil and Gas(Production and Exploration)
The Hartford Financial Services Group Inc (NYSE:HIG)Insurance(General)
Medtronic Inc (NYSE:MDT)Healthcare Equipment
Valero Energy Corporation (NYSE:VLO)Oilfield Services and Equipment
Chesapeake Energy Corporation (NYSE:CHK)Oil and Gas(Production and Exploration)
3M Company (NYSE:MMM)Diversified
Caterpillar Inc (NYSE:CAT)Heavy Construction
Baker Hughes Incorporated (NYSE:BHI)Oilfield Services and Equipment
FedEx Corporation (NYSE:FDX)Transportation
NextEra Energy Inc (NYSE:NEE)Power
Thomson Reuters Corporation (TSX:TRI)Publshing and Newspapers
Energy Transfer Equity L P (NYSE:ETE)Oil and Gas Distribution
Kinder Morgan Energy Partners L P (NYSE:KMP)Oil and Gas Distribution
Eli Lilly and Company (NYSE:LLY)Pharma and Drugs
CenturyLink Inc (NYSE:CTL)Telecom Services
Thermo Fisher Scientific Inc (NYSE:TMO)Heathcare Information and Technology